Consolidated balance sheet
as at
31 March 2014 |
31 March 2013 Restated(1) |
1 April 2012 Restated(1) |
||
Notes | Rm | Rm | Rm | |
ASSETS | ||||
Non-current assets | ||||
Property, plant and equipment | 18 | 10 939 | 9 123 | 8 670 |
Investment property | 19 | 102 | 7 | – |
Goodwill | 20 | 2 106 | 2 093 | 2 109 |
Other intangible assets | 21 | 4 361 | 4 237 | 4 233 |
Investments in associates | 22 | 32 | 49 | 48 |
Investments in joint ventures | 23 | 117 | 122 | 122 |
Non-current receivables | 24 | 64 | 49 | 54 |
Derivative financial instruments | 34 | 67 | – | – |
Deferred income tax assets | 25 | 120 | 179 | 114 |
Amounts due by share scheme participants | 26.1 | 27 | 30 | 19 |
17 935 | 15 889 | 15 369 | ||
Current assets | ||||
Inventories | 27 | 103 | 85 | 74 |
Trade and other receivables | 28 | 524 | 633 | 407 |
Current income tax assets | 137 | 73 | 82 | |
Cash and cash equivalents | 29 | 1 715 | 750 | 1 443 |
2 479 | 1 541 | 2 006 | ||
Total assets | 20 414 | 17 430 | 17 375 | |
EQUITY | ||||
Capital and reserves attributable to equity holders of the company | ||||
Ordinary share capital and premium | 30 | 4 771 | 4 768 | 4 754 |
Share-based payment reserve | 3 | 3 | 3 | |
Surplus arising on change in control in joint venture | 130 | 130 | 130 | |
Other reserves | 31 | (114) | (583) | (230) |
Retained earnings | 5 000 | 3 997 | 3 071 | |
Total shareholders’ equity | 9 790 | 8 315 | 7 728 | |
Non-controlling interests | 732 | 807 | 727 | |
Total equity | 10 522 | 9 122 | 8 455 | |
LIABILITIES | ||||
Non-current liabilities | ||||
Interest-bearing borrowings | 32 | 5 045 | 3 354 | 3 202 |
Preference share capital and premium | – | – | 1 000 | |
Obligations under finance leases | 33 | 17 | 32 | 43 |
Derivative financial instruments | 34 | – | 45 | 9 |
Deferred income tax liabilities | 25 | 1 603 | 1 449 | 1 520 |
Post-employment benefit liability | 35 | 10 | 13 | 12 |
Deferred revenue and income | 36 | 21 | 47 | 40 |
Long-term incentive liabilities | 26.4 | 82 | 72 | 30 |
Provisions | 37 | 111 | 113 | 97 |
Other non-current liabilities | 38 | 269 | 258 | 259 |
7 158 | 5 383 | 6 212 | ||
Current liabilities | ||||
Interest-bearing borrowings | 32 | 1 077 | 932 | 1 373 |
Obligations under finance leases | 33 | 15 | 12 | 9 |
Derivative financial instruments | 34 | 19 | 37 | 38 |
Trade and other payables | 39 | 1 044 | 984 | 958 |
Deferred revenue and income | 36 | 72 | 44 | 34 |
Long-term incentive liabilities | 26.4 | 211 | 224 | 52 |
Provisions | 37 | 237 | 253 | 183 |
Other current liabilities | 40 | 5 | 400 | – |
Current income tax liabilities | 54 | 39 | 61 | |
2 734 | 2 925 | 2 708 | ||
Total liabilities | 9 892 | 8 308 | 8 920 | |
Total equity and liabilities | 20 414 | 17 430 | 17 375 |
(1) | Restatement in respect of IAS 16 Property, Plant and Equipment and IAS 19 Employee Benefits – refer notes 1b and 44 for details |